151 Brannan Island Road

Isleton, CA 95641
For Sale
$4,500,000
$4,500,000
151 Brannan Island Road, Isleton, CA 95641
Units
172 Total Sites
Year Built
1979
Price/Unit
$26,163
Cap Rate
7.60
Type
All-Ages
Acres
±32.26 AC
View Offering Memorandum

About the property

CRI Brokerage is pleased to present Lighthouse Marina & Resort coming to market soon. A ±32.26-acre waterfront RV resort in the heart of the Sacramento–San Joaquin Delta in Isleton, California, offering 172 RV sites, 13 furnished rental cabins, a gated RV and boat storage yard, and an on-site store, restaurant, and marina on the Mokelumne River.

The resort produces income from long-term site rents, membership-based vacation stays, cabin rentals, storage, utility reimbursements, and store and restaurant operations — supported by an amenity package well above competing Delta-area parks.

Minutes from Brannan Island State Recreation Area and within easy reach of Sacramento, Stockton, and the Bay Area, the offering presents an attractive per-site basis with clear upside in storage lease-up and rate growth. Join our buyer's list for first look

Investment Highlights

  • Attractive Basis 
  • Diverse Income 
  • Storage Upside — underutilized ±6-acre gated RV & boat storage yard
  • Waterfront Location — marina access within the Sacramento–San Joaquin Delta
  • Community Type — All Ages
  • Stable in-place income
  • Rent growth potential
  • Efficient utility structure
  • Strong market fundamentals
  • Value-add opportunities
  • Expansion or infill potential
  • High demand asset class
  • Limited local competition
  • Resilient cash flow profile
  • Expense optimization potential
  • Stable tenant base
  • Flexible hold strategy
  • Favorable demographics
  • NOI growth opportunities
  • Defensive market performance
  • Long-term income stability
Units
172 Total Sites
Year Built
1979
APN
156-0110-070
Price/Unit
$26,163
Cap Rate
7.60
Type
All-Ages
Acres
±32.26 AC
NOI
$342,005
Property Type:
RV Park, Business and Building
Number of Units:
172
Parking:
±16 marina spaces (2 accessible), 5 spaces at the cabins, ±10 boat/vehicle spaces at the recreation area, and 18 spaces at the store & member services (2 accessible), plus ample parking at the RV sites

Offering Memorandum

To review the offering memorandum and supporting materials, please submit your contact information below.

Explore The Area

Pierce Brazil
Pierce Brazil
Senior Investment Associate
Pierce Brazil
Senior Investment Associate
Pierce Brazil profile image
Please Select Date
Please Select Type

Request Information